Legislature(2021 - 2022)SENATE FINANCE 532

01/25/2022 09:00 AM Senate FINANCE

Note: the audio and video recordings are distinct records and are obtained from different sources. As such there may be key differences between the two. The audio recordings are captured by our records offices as the official record of the meeting and will have more accurate timestamps. Use the icons to switch between them.

Download Mp3. <- Right click and save file as

Audio Topic
09:02:12 AM Start
09:04:47 AM Callan Associates - Permanent Fund Performance Measures and Impact of Ad Hoc Draws
10:53:13 AM Adjourn
* first hearing in first committee of referral
+ teleconferenced
= bill was previously heard/scheduled
+ Callan & Associates - Permanent Fund Performance TELECONFERENCED
Measures & Impact of Ad Hoc Draws
Greg Allen, CEO & Chief Research Officer
+ Bills Previously Heard/Scheduled TELECONFERENCED
                 SENATE FINANCE COMMITTEE                                                                                       
                     January 25, 2022                                                                                           
                         9:02 a.m.                                                                                              
                                                                                                                                
                                                                                                                                
9:02:12 AM                                                                                                                    
                                                                                                                                
CALL TO ORDER                                                                                                                 
                                                                                                                                
Co-Chair  Stedman   called  the  Senate   Finance  Committee                                                                    
meeting to order at 9:02 a.m.                                                                                                   
                                                                                                                                
MEMBERS PRESENT                                                                                                               
                                                                                                                                
Senator Click Bishop, Co-Chair                                                                                                  
Senator Bert Stedman, Co-Chair                                                                                                  
Senator Lyman Hoffman                                                                                                           
Senator Donny Olson (via teleconference)                                                                                        
Senator Natasha von Imhof                                                                                                       
Senator Bill Wielechowski                                                                                                       
Senator David Wilson                                                                                                            
                                                                                                                                
MEMBERS ABSENT                                                                                                                
                                                                                                                                
None                                                                                                                            
                                                                                                                                
ALSO PRESENT                                                                                                                  
                                                                                                                                
Greg Allen, CEO, Callan Associates, Juneau.                                                                                     
                                                                                                                                
SUMMARY                                                                                                                       
                                                                                                                                
^CALLAN  ASSOCIATES -  PERMANENT  FUND PERFORMANCE  MEASURES                                                                  
and IMPACT OF AD HOC DRAWS                                                                                                    
                                                                                                                                
9:04:47 AM                                                                                                                    
                                                                                                                                
GREG  ALLEN,  CEO,  CALLAN  ASSOCIATES,  JUNEAU,  introduced                                                                    
himself,  and  discussed  some   of  the  history  with  the                                                                    
company.  He  stated  that  he had  been  working  with  the                                                                    
Permanent Fund since approximately  1990. He stated that his                                                                    
expertise,  when  he  joined   the  company,  was  financial                                                                    
modeling.  He  remarked that  he  created  a model  for  the                                                                    
Permanent Fund durability in the  late 1990s, and that model                                                                    
will be used later in the day's presentation.                                                                                   
                                                                                                                                
Senator  Wielechowski   wondered  whether   Callan  provided                                                                    
financial advice to the Permanent Fund on investment.                                                                           
                                                                                                                                
Mr. Allen  stated that Callan  gave advice related  to asset                                                                    
allocation  to   the  Permanent  Fund  board.   Callan  also                                                                    
assisted  in  searching  for  investment  managers  for  the                                                                    
Permanent Fund Corporation staff.                                                                                               
                                                                                                                                
Senator Wielechowski wondered to  whom the advice was given,                                                                    
and how often there was a rejection of the advice.                                                                              
                                                                                                                                
Mr. Allen replied that the  recommendations were made to the                                                                    
investment staff,  and the  information was  digested within                                                                    
the internal investment committee  and then the decision was                                                                    
made.                                                                                                                           
                                                                                                                                
Mr.  Allen presented,  "Permanent  Fund Performance  Review,                                                                    
and Simulation Model Results" (copy  on file). He  looked at                                                                    
slide 3,  "Broad Capital Market Performance."  He noted that                                                                    
the returns were for the various asset classes.                                                                                 
                                                                                                                                
9:09:20 AM                                                                                                                    
                                                                                                                                
Mr.  Allen   addressed  slide   4,  "Global   Equity  Market                                                                    
Performance." He stressed that the  global market was led by                                                                    
the U.S.  markets. He stated  that the emerging  markets had                                                                    
lagged  over  the  period. He  remarked  that  the  emerging                                                                    
markets  outside of  the U.S.  markets  reduced the  returns                                                                    
over the period.                                                                                                                
                                                                                                                                
Mr. Allen pointed to slide 5, "Market Environment":                                                                             
                                                                                                                                
     ? One-year returns from September 2020 are still eye                                                                     
     popping:                                                                                                                   
            US Equity: +32 percent                                                                                              
            Non US Equity: +27 percent                                                                                          
            Private Equity: +56 percent                                                                                         
            Real Estate: +12 percent                                                                                            
     ? Economic data began to show signs of softening;                                                                        
     consumer and business spending hit by the concern over                                                                     
     the 3Q surge in the Delta variant of COVID-19.                                                                             
     ? 3Q GDP growth dropped sharply to 2 percent from a                                                                      
     robust 6.7 percent in 2Q, but the economic recovery is                                                                     
     still solid.                                                                                                               
                                                                                                                                
Co-Chair  Bishop wondered  whether this  was the  first time                                                                    
there was a listing as gold spot price.                                                                                         
                                                                                                                                
Mr. Allen replied in the affirmative.                                                                                           
                                                                                                                                
Mr.  Allen looked  at  slide 6,  "Callan  Periodic Table  of                                                                    
Investment Returns."  He stated  that the slide  showed that                                                                    
diversification  was  essential,  and  the  chart  reflected                                                                    
that.                                                                                                                           
                                                                                                                                
Mr.  Allen addressed  slide 7,  "APFC Total  Fund Cumulative                                                                    
Returns."  He remarked  there was  an outperformance  of the                                                                    
benchmark after fees.                                                                                                           
                                                                                                                                
Mr. Allen  pointed to slide  8, "APFC Total  Fund Cumulative                                                                    
Returns."                                                                                                                       
                                                                                                                                
Mr. Allen discussed slide 9,  "APFC Total Fund versus Callan                                                                    
Large Public Fund Database."                                                                                                    
                                                                                                                                
Mr.  Allen pointed  to  slide 10,  "APFC  Total Fund  versus                                                                    
Callan Large Public Fund Database."                                                                                             
                                                                                                                                
Senator von  Imhof compared slides  9 and 10. She  felt that                                                                    
perhaps  the permanent  fund fit  between the  two subjects.                                                                    
She  wondered  whether  the large  endowment  was  generally                                                                    
private or public.                                                                                                              
                                                                                                                                
Mr. Allen replied that it was private for the most part.                                                                        
                                                                                                                                
Senator von Imhof felt that  the permanent fund did not have                                                                    
the same full freedoms as a  private fund, but had more of a                                                                    
private feel than a fully public fund.                                                                                          
                                                                                                                                
Mr. Allen agreed.                                                                                                               
                                                                                                                                
Senator  Wilson asked  for more  information about  the APFC                                                                    
bonus programs.                                                                                                                 
                                                                                                                                
Mr. Allen replied that he  was not familiar with the details                                                                    
of the bonus program, but noted  that it was typical for the                                                                    
investment  staff  to  participate  in  a  performance-based                                                                    
bonus system.  He clarified that the  public investment side                                                                    
did not have bonus programs for investment staff.                                                                               
                                                                                                                                
Senator Wilson  asked about expectations of  the real estate                                                                    
investments for the fund.                                                                                                       
                                                                                                                                
Mr.   Allen  replied   that  real   estate   was  the   most                                                                    
disappointing area of  the fund over the last  ten years. He                                                                    
stated that he was comfortable  with the staffs  efforts. He                                                                    
stressed that real estate took a  long time to adjust in the                                                                    
market.                                                                                                                         
                                                                                                                                
Senator  Wielechowski  wondered   whether  a  difference  in                                                                    
performance of  organizations that would give  incentives or                                                                    
performance based bonuses.                                                                                                      
                                                                                                                                
Mr.  Allen  replied  that  he   could  not  comment  on  the                                                                    
difference  in   performance.  He  stated  that   the  bonus                                                                    
programs attracted individuals from  the private sector with                                                                    
larger staff for the private market investments.                                                                                
                                                                                                                                
9:21:06 AM                                                                                                                    
                                                                                                                                
Senator  von  Imhof  felt   that  compensation  mattered  in                                                                    
attracting workers in any sector.                                                                                               
                                                                                                                                
Mr.  Allen  looked at  slide  11,  "APFC Total  Fund  versus                                                                    
Callan Large Public Fund Database."                                                                                             
                                                                                                                                
Senator  Wielechowski queried  the  percentage  of the  fund                                                                    
that  was invested  in private  equity, and  the recommended                                                                    
percentage.                                                                                                                     
                                                                                                                                
Mr.  Allen pointed  to  slide 47,  "APFC  Total Fund  Policy                                                                    
Target, Projected Return and Standard Deviation":                                                                               
                                                                                                                                
     ? Projected  median 10-year  annualized return  of 6.20                                                                  
     percent  is  a reduction  of  roughly  55 basis  points                                                                    
     relative to last year.                                                                                                     
     ? Inflation  expectation reduced  from 2.25  percent to                                                                  
     2.00 percent.                                                                                                              
     ? Projected  median 10-year  annualized real  return of                                                                  
     4.20 percent is a reduction  of roughly 30 basis points                                                                    
     relative to last year.                                                                                                     
     ?  Projected standard  deviation  of  13.50 percent  is                                                                  
     roughly the same as last year.                                                                                             
     ?   Percent   probability   of  exceeding   5   percent                                                                  
     annualized   real  return   over  10-year   horizon  is                                                                    
     estimated to be 45.6 percent.                                                                                              
                                                                                                                                
Senator von Imhof asked for a specific percentage.                                                                              
                                                                                                                                
Mr. Allen replied that it would be fifty-fifty or above.                                                                        
                                                                                                                                
9:24:53 AM                                                                                                                    
                                                                                                                                
Co-Chair   Stedman   remarked   that   values   replied   on                                                                    
appraisals, and the volatilities were not as efficient as a                                                                     
traded asset.                                                                                                                   
                                                                                                                                
Mr. Allen agreed. He addressed slide 12, "APFC Total Fund                                                                       
versus Callan Large Public Fund Database."                                                                                      
                                                                                                                                
9:28:29 AM                                                                                                                    
                                                                                                                                
Mr. Allen displayed slide 14, "Simulation Model Results":                                                                       
                                                                                                                                
     ? Review Accounting Concepts and History                                                                                 
            Statutory Net Income                                                                                                
          Earnings Reserve Account and Principal                                                                                
     ? Review Spending Rule and Appropriation History                                                                         
     ? Projected Key Financial Variables under Different                                                                      
     Appropriation Scenarios                                                                                                    
            Status Quo  No additional draws                                                                                     
            One-time ad hoc draw of $5 billion in FY 2022                                                                       
            One-time ad hoc draw of $1 billion in FY 2022                                                                       
            Ad hoc draws of $1 billion in FY 2022 and 2023                                                                      
            Ad hoc draws of $1 billion in FY 2022, 2023,                                                                        
          and 2024                                                                                                              
     ? Introduce Volatility into Projections using Monte                                                                      
     Carlo Simulation                                                                                                           
            Range of outcomes for key financial variables                                                                       
            Market Value                                                                                                        
            Earnings Reserve Balance                                                                                            
            Statutory Net Income                                                                                                
            Probability of an impaired POMV draw                                                                                
            Principal Balance                                                                                                   
                                                                                                                                
Co-Chair Bishop wondered when Mr. Allen was asked to run                                                                        
the models.                                                                                                                     
                                                                                                                                
Mr. Allen replied that he was first asked to run a model                                                                        
was in 1991.                                                                                                                    
                                                                                                                                
9:31:45 AM                                                                                                                    
                                                                                                                                
Co-Chair Stedman asked about the analysis of the percent of                                                                     
market value (POMV).                                                                                                            
                                                                                                                                
Mr.  Allen  stated that  he  was  first  asked to  run  this                                                                    
analysis at the recent December 13 board meeting.                                                                               
                                                                                                                                
Co-Chair Stedman wondered who had asked him to present.                                                                         
                                                                                                                                
Mr. Allen  replied that he  had been asked by  Angela Rodell                                                                    
to run the specific scenarios.                                                                                                  
                                                                                                                                
Senator von Imhof pointed out  that the POMV implantation in                                                                    
2015  caused a  significant shift  in the  interplay of  the                                                                    
fund with state government.                                                                                                     
                                                                                                                                
9:34:48 AM                                                                                                                    
                                                                                                                                
Mr.  Allen  highlighted  slide  15,  "Statutory  Net  Income                                                                    
(Realized Return), Fiscal Year 2021":                                                                                           
                                                                                                                                
     ? Statutory  Net Income (SNI)  in each year is  the sum                                                                  
     of  total  income  (dividends,  coupon  payments,  real                                                                    
     estate  income,  etc.),  plus  realized  capital  gains                                                                    
     minus realized capital losses.                                                                                             
     ?  Gains  are realized  when  assets  are sold  for  an                                                                  
     amount above their purchase price (cost basis).                                                                            
     ? Gains  realization events include annual  turnover in                                                                  
     equity   and   bond   accounts,   rebalancing   related                                                                    
     turnover,  sales to  fund distributions,  distributions                                                                    
     from private market investments, etc.                                                                                      
                                                                                                                                
Co-Chair Stedman remarked that  there had been discussion in                                                                    
recent years about the impact of selling real estate.                                                                           
                                                                                                                                
Senator  Wielechowski  felt  that   the  there  was  a  high                                                                    
likelihood   of   unrealized   gains  from   the   increased                                                                    
investment in private equity.                                                                                                   
                                                                                                                                
Mr.  Allen replied  that investing  more  in private  equity                                                                    
would reduce the  liquidity of the fund. He  stated that the                                                                    
impact on statutory net income was positive.                                                                                    
                                                                                                                                
Senator von Imhof  remarked that there were  many funds that                                                                    
constructed  a latter  with either  private equity  or bonds                                                                    
and  noted  that,  over  time  the  bonds  and  equity  were                                                                    
purchased with different maturity  dates. She noted that the                                                                    
ERA was  a unique  feature for the  Permanent Fund,  and had                                                                    
injected  some complexity  in the  management of  the entire                                                                    
fund.  She  queried  the   recommendations  about  having  a                                                                    
separate ERA.                                                                                                                   
                                                                                                                                
9:40:27 AM                                                                                                                    
                                                                                                                                
Mr. Allen  replied that he  had been asked about  creating a                                                                    
separate  asset allocation  for  the ERA.  He stressed  that                                                                    
there could  not be a  separation of the performance  of the                                                                    
fund and the ERA.                                                                                                               
                                                                                                                                
Senator von Imhof  suggested that there could  be a creation                                                                    
of a full  endowment by folding the ERA back  into the fund.                                                                    
She felt  that because  the percent  of market  value (POMV)                                                                    
had been passed,  the fund could be managed as  a whole. She                                                                    
wondered whether  that recommendation had been  given to the                                                                    
Board of Trustees.                                                                                                              
                                                                                                                                
Mr.    Allen    replied    that   there    should    be    a                                                                    
constitutionalizing    of   the    POMV.    He   spoke    of                                                                    
predictability.                                                                                                                 
                                                                                                                                
9:44:46 AM                                                                                                                    
                                                                                                                                
Senator Wielechowski  asked whether  an increase  in returns                                                                    
to the funds if there was a shift to POMV.                                                                                      
                                                                                                                                
Mr. Allen replied no.                                                                                                           
                                                                                                                                
Mr.  Allen looked  at slide  16, "Earnings  Reserve Account,                                                                    
Fiscal Year 2019":                                                                                                              
                                                                                                                                
     ?   Earnings  Reserve   Account  is   equal  to   total                                                                  
     cumulative Statutory Net  Income minus total cumulative                                                                    
     spending  minus  total   cumulative  appropriations  to                                                                    
     Principal plus a pro-rata share  of unrealized gains or                                                                    
     losses.                                                                                                                    
     ? ERA receives a pro-rata  share of unrealized gains or                                                                  
     losses based  on the  size of the  ERA relative  to the                                                                    
     size of Principal.                                                                                                         
     ? ERA receives 100 percent of SNI if SNI is positive.                                                                    
     ?  ERA  receives  pro-rata  share  of  SNI  if  SNI  is                                                                  
     negative.                                                                                                                  
                                                                                                                                
Mr.  Allen discussed  slide  17,  "Historical Statutory  Net                                                                    
Income, Last Ten Years":                                                                                                        
                                                                                                                                
     ? Statutory Net Income has  been positive in all of the                                                                  
     last ten years.                                                                                                            
     ?  "Normal" years  have been  in  the $3  - $4  billion                                                                  
     range.                                                                                                                     
     ?  2018 and  2021  experienced  outsized Statutory  Net                                                                  
     Income due to:                                                                                                             
            Strong equity markets;                                                                                              
            High unrealized gains balances;                                                                                     
            Increased rebalancing activity resulting in                                                                         
          equity sales;                                                                                                         
            Private markets transactions.                                                                                       
                                                                                                                                
Co-Chair Stedman asked for the component parts of the chart                                                                     
for clarity.                                                                                                                    
                                                                                                                                
Mr. Allen said he could generate a chart, and agreed to                                                                         
provide that information.                                                                                                       
                                                                                                                                
Mr. Allen highlighted slide 18, "Historical Earnings                                                                            
Reserve Account Balance; Last Ten Years":                                                                                       
                                                                                                                                
     ?  With healthy  Statutory Net  income levels  Earnings                                                                  
    Reserve balance has grown consistently since 2012.                                                                          
     ? As  ERA balance grows proportion  of unrealized gains                                                                  
     allocated to ERA increases.                                                                                                
     ?  In  2020  $4  billion of  ERA  was  appropriated  to                                                                  
     Principal.  This had  the knock-on  effect of  reducing                                                                    
     the percent of unrealized gains allocated to ERA.                                                                          
     ? Unrealized  ERA as  percent of  total at  an historic                                                                  
     high at the end of 2021.                                                                                                   
                                                                                                                                
Co-Chair Stedman asked about the $4 billion.                                                                                    
                                                                                                                                
Mr. Allen said that the slide reflected before the $4                                                                           
billion appropriation.                                                                                                          
                                                                                                                                
Co-Chair Stedman asked that the bar be restated for July 1.                                                                     
                                                                                                                                
Mr. Allen looked at slide 19, "Historical Principal Account                                                                     
Balance, Last Ten Years":                                                                                                       
                                                                                                                                
     ?  The Principal  Account  balance  has grown  steadily                                                                  
     over  time as  a result  of oil  revenue and  inflation                                                                    
     proofing appropriations.                                                                                                   
     ?  $4  billion  appropriation  to  Principal  in  2020.                                                                  
     Another one scheduled in 2022.                                                                                             
     ? The  unrealized portion as  a percentage of  total is                                                                  
     at its highest point in the last ten years.                                                                                
     ?  The  unrealized  portion of  Principal  causes  some                                                                  
     asymmetrical volatility  in the Principal  balance over                                                                    
     time,  as  Principal  absorbs  entire  unrealized  loss                                                                    
     balance.                                                                                                                   
                                                                                                                                
Mr. Allen highlighted slide 20, "Historical Ending Market                                                                       
Value; Last Ten Years":                                                                                                         
                                                                                                                                
     ? Market value has grown steadily over last ten years.                                                                   
     ?  Slight  drop in  FY  2020  as markets  hadn't  fully                                                                  
     recovered in June.                                                                                                         
     ?  Extraordinary  increase  in   FY  2021  with  market                                                                  
     recovery.                                                                                                                  
     ?   APFC   Public   and   Private   Equity   portfolios                                                                  
     contributed significantly to this growth in 2021.                                                                          
                                                                                                                                
9:49:15 AM                                                                                                                    
                                                                                                                                
Mr. Allen addressed slide 21, "Stochastic versus Simulation                                                                     
Modelling, Monte Carlo Simulation":                                                                                             
                                                                                                                                
     ? Stochastic  modelling assumes median  market outcomes                                                                  
     in each year.                                                                                                              
     ? Results  are generally  intuitive and the  models are                                                                  
     easier to build.                                                                                                           
     ? No  need to  consider "corner  cases" or  things that                                                                  
     happen at the limits.                                                                                                      
     ?  Lend  themselves  to  graphical  representations  of                                                                  
     variables over time.                                                                                                       
     ?  Simulation modelling  assumes a  range of  potential                                                                  
     market outcomes in each year.                                                                                              
     ? Captures the impact of volatility.                                                                                     
     ? Requires  you to consider  things that happen  at the                                                                  
     limits (negative  SNI, zero ERA, net  unrealized losses                                                                    
     (cost basis below market value), etc.).                                                                                    
     ?  Results are  less  intuitive and  more difficult  to                                                                  
     represent graphically over time.                                                                                           
     ? Assigns  probabilities to various ranges  of outcomes                                                                  
    for variables of interest (versus point estimates).                                                                         
     ?  Requires  multi-dimensional assumptions  for  market                                                                  
     variables  (return,  standard  deviation,  correlation,                                                                    
     auto-correlation, etc.).                                                                                                   
                                                                                                                                
Mr. Allen discussed the process of simulation and                                                                               
stochastic modeling.                                                                                                            
                                                                                                                                
Co-Chair Stedman shared that  the committee understood Monte                                                                    
Carlo   scenarios   and   frequently  had   them   run   for                                                                    
projections.                                                                                                                    
                                                                                                                                
Mr.  Allen  pointed  to slide  22,  "Projected  Returns  (No                                                                    
Volatility),  Annual Returns Stochastic Projection":                                                                            
                                                                                                                                
     ? Stochastic projections assume  median outcome in each                                                                  
     year for  market variables (returns,  inflation, rates,                                                                    
     etc.).                                                                                                                     
     ?  This results  in  unrealistically  smooth paths  for                                                                  
     financial variables (EMV, ERA, Principal, etc.).                                                                           
     ? Does  not reflect  the impact of  year-to-year market                                                                  
     volatility on financial variables of interest.                                                                             
     ? Monte Carlo simulation introduces volatility.                                                                          
                                                                                                                                
Mr. Allen  looked at  slide 23,  "Projected ERA  Balance (No                                                                    
Volatility),    Earnings    Reserve    Balance    Stochastic                                                                    
Projection":                                                                                                                    
                                                                                                                                
     ? ERA  Balance expected to  grow in early years  due to                                                                  
     Statutory Net  Income being  amplified by  current high                                                                    
     unrealized gains balances.                                                                                                 
     ? ERA balance stabilizes  in 2024 once unrealized gains                                                                  
     normalize.                                                                                                                 
     ? After  2024 median  projected draw and  Statutory Net                                                                  
     Income  are similar  in  size  resulting in  relatively                                                                    
     flat ERA.                                                                                                                  
                                                                                                                                
Mr.  Allen highlighted  slide 24,  " Simulated  Returns with                                                                    
Volatility, 95th Percentile Tail Risk Scenario';                                                                                
                                                                                                                                
     ?  Bad  outcomes for  the  ERA  balance generally  have                                                                  
     multiple low or  negative return years in a  row and do                                                                    
     not necessarily contain a "really bad" year.                                                                               
     ?  Large   negative  single  years  (like   2008)  feel                                                                  
     terrible,  but the  ERA is  generally  robust to  those                                                                    
     events as long as there is a recovery soon after.                                                                          
     ?  In  this  hypothetical scenario  ("Trial  178")  the                                                                  
     current ERA  holds up pretty  well until 2027  in spite                                                                    
     of persistent negative returns in 23-26.                                                                                   
                                                                                                                                
Co-Chair  Stedman understood  the  asset allocation  measure                                                                    
but wondered about the broader market.                                                                                          
                                                                                                                                
Mr. Allen  spoke of private  equity and real  estate prices.                                                                    
He  could  not  comment  on inflation  but  going  into  the                                                                    
simulation  interest rates  had been  low. Bonds  could have                                                                    
negative returns and interest rates rose.                                                                                       
                                                                                                                                
Co-Chair Stedman recalled down rest in financial markets.                                                                       
                                                                                                                                
Mr. Allen said  that the model did not use  a concept called                                                                    
regime switches - he explained  the correlation between real                                                                    
estate and equities.                                                                                                            
                                                                                                                                
Mr. Allen  explained correlation one  and minus one  for the                                                                    
listening public.                                                                                                               
                                                                                                                                
Senator  von Imhof  wondered whether  the slide  reflected a                                                                    
worse-case scenario.                                                                                                            
                                                                                                                                
Mr. Allen replied in the affirmative.                                                                                           
                                                                                                                                
Mr.  Allen pointed  to slide  25,  "Simulated Statutory  Net                                                                    
Income   with   Volatility,   95th  Percentile   Tail   Risk                                                                    
Scenario":                                                                                                                      
                                                                                                                                
     ? High  SNI in  2022 due to  positive total  return and                                                                  
     current high unrealized gains.                                                                                             
     ? Negative  returns in  2023-2025 (combined  with gains                                                                  
     realization  from  rebalancing  and  draws)  wipes  out                                                                    
     current  unrealized   gains  resulting   in  unrealized                                                                    
     losses at total portfolio level.                                                                                           
     ? Turnover then  results in net realized  losses in 26,                                                                  
     27, 28 and 29.                                                                                                             
     ? ERA  balance is  small relative  to principal  so ERA                                                                  
     gets  a   small  proportion  of  net   realized  losses                                                                    
     (negative SNI) in 26, 27, and 28.                                                                                          
                                                                                                                                
Mr. Allen  looked at slide  26, "Simulated  Earnings Reserve                                                                    
Balance   with  Volatility,   95th   Percentile  Tail   Risk                                                                    
Scenario":                                                                                                                      
                                                                                                                                
     ? 2022 return slightly above median resulting in 2022                                                                    
     ERA being  slightly above result on  previous slide (so                                                                    
     far so good).                                                                                                              
     ? Declining SNI (due  to gains realization and negative                                                                  
     returns) combined  with cumulative effect of  POMV draw                                                                    
     erodes ERA balance until it is exhausted in 2028.                                                                          
     ? ERA balance  remains at zero in 2029 due  to zero SNI                                                                  
     in that year.                                                                                                              
     ? Slight  positive SNI  in 2030 bumps  ERA up  to about                                                                  
     $700 million in 2030.                                                                                                      
                                                                                                                                
Mr. Allen said that there had been no inflation proofing in                                                                     
2022.                                                                                                                           
                                                                                                                                
Mr. Allen discussed slide 27, "Simulated POMV Distribution                                                                      
with Volatility, 95th Percentile Tail Risk Scenario."                                                                           
                                                                                                                                
     ?  Current high  ERA  balance supports  full POMV  draw                                                                  
     through 2027 in spite of declining SNI.                                                                                    
     ?  Combination  of  zero  SNI  and  zero  starting  ERA                                                                  
     balances  in 2028  and 2029  results in  zero draws  in                                                                    
     2029 and 2030.                                                                                                             
     ? The positive  draw in 2031 is equal to  the total SNI                                                                  
     generated in 2030 (ending ERA in 2030).                                                                                    
     ? Draw  will continue  to be equal  to SNI  in previous                                                                  
     year until SNI exceeds POMV formula.                                                                                       
                                                                                                                                
10:00:54 AM                                                                                                                   
                                                                                                                                
Mr. Allen pointed to slide 28, " Stress Testing the ERA and                                                                     
the POMV Spending Rule, Monte Carlo Simulation":                                                                                
                                                                                                                                
     ? Examine  how resilient the Fund  and the particularly                                                                  
     the ERA are to varying levels of ad hoc draws.                                                                             
     ?  Tested  four different  ad  hoc  draw scenarios  and                                                                  
     compared them to the base case.                                                                                            
            One-time ad hoc draw of $1 billion in FY 2022                                                                       
            Ad hoc draws of $1 billion in FY 2022 and 2023                                                                      
            Ad hoc draws of $1 billion in FY 2022, 2023,                                                                        
          and 2024                                                                                                              
            One-time ad hoc draw of $5 billion in FY 2022                                                                       
     ? 2000  simulations were run representing  a full range                                                                  
     of potential capital market outcomes.                                                                                      
     ? Asset allocation  for the Fund was  assumed to remain                                                                  
     constant at the FY 2022 target.                                                                                            
           6.2 percent expected ten-year return;                                                                                
            13.2 percent expected annualized standard                                                                           
          deviation;                                                                                                            
             Gradually rising  interest  rates resulting  in                                                                    
          slightly   lower  distributions   of  returns   in                                                                    
          earlier years and  higher distributions of returns                                                                    
          in later years.                                                                                                       
     ?  Model  tracked  range   of  outcomes  for  variables                                                                  
     including:                                                                                                                 
            Market Value, Earnings Reserve Balance,                                                                             
          Statutory Net Income, Distributions                                                                                   
     ? Output  focuses on median  and 95th percentile  (1 in                                                                  
     20) worst case outcomes for each variable.                                                                                 
                                                                                                                                
Senator Wilson wondered  whether the model was  run for each                                                                    
500 or whether the scenario was run 500 times.                                                                                  
                                                                                                                                
Mr.  Allen replied  that  each  run of  the  model had  2000                                                                    
scenarios, and then were layered on top of the scenarios.                                                                       
                                                                                                                                
Mr.  Allen  discussed  slide 29,  "Monte  Carlo  Simulation;                                                                    
Range of Outcomes":                                                                                                             
                                                                                                                                
     ?  Simulation   output  describes  range   of  possible                                                                  
     outcomes    for   each    variable   with    associated                                                                    
     probabilities.                                                                                                             
     ?  50  percent of  outcomes  are  above median  and  50                                                                  
     percent below.                                                                                                             
     ? Probability  of a $24  billion balance is  roughly 50                                                                  
     percent   assuming   POMV   draw  and   no   additional                                                                    
     appropriations to principal.                                                                                               
     ? Probability of a zero  ERA balance in 2028 is roughly                                                                  
     1.5 percent.                                                                                                               
                                                                                                                                
Co-Chair Stedman remarked that  there were some anomalies in                                                                    
the last  few decades  including COVID-19 shutting  down the                                                                    
world economy  as well  as other  recessions. He  noted that                                                                    
the  rare occurrences  did  not  seem to  be  so  rare.   He                                                                    
queried the management and response to various anomalies.                                                                       
                                                                                                                                
Mr. Allen replied that there  was a trade-off between making                                                                    
complex models, and also manageable and easy to understand.                                                                     
                                                                                                                                
10:07:46 AM                                                                                                                   
                                                                                                                                
Co-Chair  Stedman remarked  that  returns  regressed to  the                                                                    
mean, and to  reach that mean there must be  years below the                                                                    
mean. He queried the occurrences after good years.                                                                              
                                                                                                                                
Mr. Allen  replied that models were  models without trending                                                                    
behaviors  built  in,  therefore  using a  random  lock.  He                                                                    
stated  that  valuations were  taken  into  account for  the                                                                    
overall capital projections.                                                                                                    
                                                                                                                                
Co-Chair  Stedman  surmised  that it  was  one-half  percent                                                                    
outside the financial markets.                                                                                                  
                                                                                                                                
Mr. Allen agreed.                                                                                                               
                                                                                                                                
10:11:40 AM                                                                                                                   
                                                                                                                                
Senator von  Imhof noted that  the slide had $21  billion as                                                                    
the  median range  for the  ERA, and  was the  highest point                                                                    
ever. She queried that rational.                                                                                                
                                                                                                                                
Mr. Allen  replied that  it was the  median, because  of the                                                                    
outcome,  due  to a   huge  pile  of potential  energy  from                                                                    
unrealized gains.                                                                                                               
                                                                                                                                
Co-Chair  Bishop wondered  whether  the  model included  the                                                                    
federal reserves proposed actions moving forward.                                                                               
                                                                                                                                
Mr.  Allen replied  that it  was not  specifically included,                                                                    
but was a part of the conversation in the collective.                                                                           
                                                                                                                                
10:14:34 AM                                                                                                                   
                                                                                                                                
Mr. Allen pointed  to slide 30, " Median  Case Draws; Stress                                                                    
Test Results:"                                                                                                                  
                                                                                                                                
     ? Base Case is standard POMV formula.                                                                                    
     ?  Draw  gradually increases  at  a  declining rate  as                                                                  
     recent  outsized  return  years  move  out  of  rolling                                                                    
     average.                                                                                                                   
     ? Alternative  cases increase draw in  early years, but                                                                  
     modestly decrease draw in later years.                                                                                     
     ? This  is due  to the  associated reduction  in market                                                                  
     value from the additional draw in early years.                                                                             
                                                                                                                                
Mr. Allen  addressed slide 31,  "95th Percentile  Worse Case                                                                    
Draws; Stress Test Results":                                                                                                    
                                                                                                                                
     ? 95th percentile worst case  results are driven by low                                                                  
     or negative returns.                                                                                                       
     ? 2022  and 2023  draw is  already determined  based on                                                                  
     POMV formula.                                                                                                              
     ? All  cases have  a better than  95 percent  chance of                                                                  
     supporting the POMV draw in first two years.                                                                               
     ? Base case holds up well in worst case through 2026.                                                                    
     ? All cases have at  least 5 percent chance of impaired                                                                  
     draw beginning in 2027.                                                                                                    
     ? Draw for $5 billion case  is roughly half of draw for                                                                  
     base case beginning in 2027.                                                                                               
                                                                                                                                
Mr. Allen  pointed to slide  32, "Median Case  Statutory Net                                                                    
Income, Stress Test Results":                                                                                                   
                                                                                                                                
     ? ad hoc  draws actually increase SNI  relative to base                                                                  
     case in the year that they happen.                                                                                         
     ? This is  due to the fact that a  larger draw requires                                                                  
     a  larger  asset  sale  resulting  in  higher  realized                                                                    
     gains.                                                                                                                     
     ? In later  years the SNI is lower for  the ad hoc draw                                                                  
     cases due  to lower market  values and the  early gains                                                                    
     realization.                                                                                                               
     ? SNI in  median case is relatively  similar across all                                                                  
     cases.                                                                                                                     
                                                                                                                                
Co-Chair Stedman queried the impact  on the fund from the ad                                                                    
hoc draw.                                                                                                                       
                                                                                                                                
Mr. Allen  replied that  there would  be a  determination of                                                                    
where  the draw  could be  taken  in order  to maintain  net                                                                    
income,  but   were  unconcerned  with  whether   there  was                                                                    
statutory net income.                                                                                                           
                                                                                                                                
10:20:24 AM                                                                                                                   
                                                                                                                                
Mr. Allen  addressed slide 33,  "95th Percentile  Worse Case                                                                    
Statutory Net Income, Stress Test Results":                                                                                     
                                                                                                                                
     ? As with the median  outcome ad hoc draws increase SNI                                                                  
     in  the 95th  percentile  case in  the  year that  they                                                                    
     happen due  to increased gains realization  to fund the                                                                    
     bigger draws.                                                                                                              
     ? 95th  percentile SNI outcomes are  relatively similar                                                                  
     across all cases in all years of the projection.                                                                           
                                                                                                                                
Mr.  Allen pointed  to slide  34,  "Median Earnings  Reserve                                                                    
Account Balances, Stress Test Results":                                                                                         
                                                                                                                                
     ? Ad  hoc draws result  in immediate reductions  in ERA                                                                  
     balance in the year that they happen.                                                                                      
     ? Median  ERA balances  for all ad  hoc draw  cases are                                                                  
     lower  than  the   base  case  in  all   years  of  the                                                                    
     projection.                                                                                                                
     ?  ERA balances  relatively stable  after 2026  for all                                                                  
     cases reflecting sustainability of POMV spending rule.                                                                     
                                                                                                                                
Mr.  Allen addressed  slide  35,  "95th Percentile  Earnings                                                                    
Reserve Account Balances, Stress Test Results":                                                                                 
                                                                                                                                
     ? 95th Percentile ERA balances  are generally lower for                                                                  
     ad hoc draw cases than base cases.                                                                                         
     ? 95th percentile ERA balances are significantly below                                                                   
     median balances for all cases.                                                                                             
     ? Differences  between cases get  smaller in  out years                                                                  
     as negative returns impact all cases.                                                                                      
     ? Ad hoc draw cases hit ERA spending limits in earlier                                                                   
     years which ultimately equalizes  ERA balances in later                                                                    
     years in worse case outcomes.                                                                                              
                                                                                                                                
Mr. Allen pointed to slide 36, "Median Ending Market Value,                                                                     
Stress Test Results":                                                                                                           
                                                                                                                                
     ?  Impact of  ad hoc  draws on  median market  value is                                                                  
     relatively straightforward.                                                                                                
     ?  In  the  median   case  the  returns  are  generally                                                                  
     positive  which means  that the  differences in  market                                                                    
     value compound over time.                                                                                                  
     ? This results  in a larger difference  in market value                                                                  
     in year 10 than the size of the original draw.                                                                             
                                                                                                                                
Mr. Allen looked at slide 37, "95th Percentile Ending                                                                           
Market Value, Stress Test Results":                                                                                             
                                                                                                                                
     ? In worse case  (negative return) outcomes the smaller                                                                  
     market  value  created by  the  ad  hoc draws  actually                                                                    
     results  in   slightly  smaller  dollar   losses  (same                                                                    
     percentage).                                                                                                               
     ? This  means that  the differences  in the  first year                                                                  
     ending market values is  actually modestly smaller than                                                                    
     the size of the ad hoc draws.                                                                                              
     ? Adding  inflation proofing in 2023  and 2024 modestly                                                                  
     improves worst-case EMV  outcomes (relative to December                                                                    
     BOT  analysis)  due  to   spending  limits  kicking  in                                                                    
     earlier.                                                                                                                   
                                                                                                                                
Mr. Allen addressed slide 38, "Range of Outcomes                                                                                
Probability of Shortfall by Year, Stress Test Results":                                                                         
                                                                                                                                
     ?  Another   perspective  is   the  probability   of  a                                                                  
     shortfall in each year.                                                                                                    
     ? A shortfall is defined  as the difference between the                                                                  
     allowable draw and the prescribed POMV draw.                                                                               
     ? In  the base case  it isn't  until year 2026  that we                                                                  
     observe any probability of a shortfall.                                                                                    
     ?  As  the  size  of  the ad  hoc  draw  increases  the                                                                  
     probability of  a shortfall  in each  year goes  up (in                                                                    
     spite of  the POMV  draws being  modestly lower  due to                                                                    
     lower EMV).                                                                                                                
     ? The $5 billion case  has an 11 percent probability of                                                                  
     a shortfall in 2026.                                                                                                       
                                                                                                                                
Mr. Allen highlighted slide 39, "Range of Outcomes                                                                              
Cumulative Shortfall over Ten Years, Stress Test Results":                                                                      
                                                                                                                                
     ? Cumulative shortfall  is a measure of the  sum of the                                                                  
     differences between  the POMV  prescribed draw  and the                                                                    
     actual draw.                                                                                                               
     ?  In years  when the  ERA balance  is insufficient  to                                                                  
     support the POMV draw there is a shortfall.                                                                                
     ? The base  case has at least a  20 percent probability                                                                  
     of   generating  a   shortfall   during  the   ten-year                                                                    
     projection period                                                                                                          
     ? The $5 billion case has  at least a 30 percent chance                                                                  
     of generating a shortfall.                                                                                                 
     ? The size and probability  of the cumulative shortfall                                                                  
     increases with the size of the ad hoc draw                                                                                 
                                                                                                                                
Mr. Allen pointed to slide 40, "Range of Outcomes  Year 10                                                                      
Distribution":                                                                                                                  
                                                                                                                                
     ?   This  variable   is  the   nominal  value   of  the                                                                  
     distribution in year 10 of the projection.                                                                                 
     ?  The   higher  the   ad  hoc   draw  the   lower  the                                                                  
     distribution in year 10.                                                                                                   
     ? This is  true across all cases from  5th through 95th                                                                  
     percentile.                                                                                                                
     ? The better the capital  market outcome the larger the                                                                  
     dollar difference in the year 10 distribution.                                                                             
     ? The  $5 billion ad  hoc draw case reduces  the median                                                                  
     year-10 distribution  by roughly $330  million relative                                                                    
     to the base case.                                                                                                          
                                                                                                                                
10:26:06 AM                                                                                                                   
                                                                                                                                
Co-Chair Stedman asked for a detail in dollars.                                                                                 
                                                                                                                                
Mr. Allen stated that the fifth percentile worst case would                                                                     
be a draw of $500 billion.                                                                                                      
                                                                                                                                
Senator  von  Imhof  stressed the  importance  of  examining                                                                    
decades versus  generations. The  actions had  the potential                                                                    
to impact future generations.                                                                                                   
                                                                                                                                
Co-Chair  Bishop asked  for a  display  of the  distribution                                                                    
over 40 years.                                                                                                                  
                                                                                                                                
Mr. Allen agreed to provide that information.                                                                                   
                                                                                                                                
10:30:20 AM                                                                                                                   
                                                                                                                                
Mr.  Allen   addressed  slide  41,  "Range   of  Outcomes                                                                       
Cumulative Distributions over 10 Years":                                                                                        
                                                                                                                                
     ? This variable sums all  of the distributions, both ad                                                                  
     hoc  and  POMV,  over  the   first  ten  years  of  the                                                                    
     projection period.                                                                                                         
     ? Total cumulative distributions  are higher across the                                                                  
     full  range  of outcomes  for  the  ad hoc  draw  cases                                                                    
     relative to the base case.                                                                                                 
     ?  Total  cumulative  distributions increase  with  the                                                                  
     size of the ad hoc draw.                                                                                                   
     ?  The increase  in total  cumulative distributions  is                                                                  
     smaller than the size of the ad hoc draw in all cases.                                                                     
     ? A higher  draw in early years results  in lower draws                                                                  
     in later years due to lower EMV.                                                                                           
                                                                                                                                
Senator  von Imhof  looked at  slides  31, 33,  and 35.  She                                                                    
asked  that there  be additional  scenarios that  might show                                                                    
the different ten-year periods.                                                                                                 
                                                                                                                                
Mr. Allen agreed to provide  that information. He asked that                                                                    
the requests come through the APFC staff.                                                                                       
                                                                                                                                
Co-Chair  Stedman  agreed  to  connect  with  APFC  for  the                                                                    
requests.                                                                                                                       
                                                                                                                                
Senator  Wielechowski remarked  that the  charts would  look                                                                    
different when run with the  $1.3 billion in oil tax credits                                                                    
and the impact.                                                                                                                 
                                                                                                                                
Mr. Allen pointed to slide 42,  "Range of Outcomes   Year 10                                                                    
Market Value":                                                                                                                  
                                                                                                                                
     ? This variable is the market  value of the fund at the                                                                  
     end of the 10th year of the projection.                                                                                    
     ?  The larger  the ad  hoc  draw the  lower the  ending                                                                  
     market value in year 10.                                                                                                   
     ? This  is true  across all  outcomes from  5th through                                                                  
     95th percentile.                                                                                                           
     ?  The  dollar  difference  in  year  10  market  value                                                                  
     between the base  case and ad hoc cases  is larger than                                                                    
     the size  of the  ad hoc draw  for all  outcomes better                                                                    
     than  the  60th percentile  (i.e.  over  60 percent  of                                                                    
     outcomes).                                                                                                                 
                                                                                                                                
10:36:07 AM                                                                                                                   
                                                                                                                                
Co-Chair Stedman wondered whether the $4 billion could be                                                                       
modeled, even though it would not go into effect until July                                                                     
1.                                                                                                                              
                                                                                                                                
Mr. Allen replied that each scenario had $4 billion coming                                                                      
out on July 1.                                                                                                                  
                                                                                                                                
Mr. Allen addressed slide 43, "Range of Outcomes  Year 10                                                                       
Statutory Net Income, Stress Test Results":                                                                                     
                                                                                                                                
     ? This  variable is the Statutory  Net Income generated                                                                  
     in the 10th year of the projection.                                                                                        
     ? In all outcomes above  the 95th percentile the ad hoc                                                                  
     draws  result in  lower statutory  net income  than the                                                                    
     base case.                                                                                                                 
     ? The reduction  in SNI increases with the  size of the                                                                  
     ad hoc draw.                                                                                                               
     ?  The  reduction  in  SNI is  greater  in  the  better                                                                  
     capital   market  outcomes   due  to   the  impact   of                                                                    
     compounding.                                                                                                               
                                                                                                                                
Mr. Allen discussed slide 44, "Conclusions from Stress                                                                          
Test, Summary Observations":                                                                                                    
                                                                                                                                
     ? Generally speaking, relative to  the base case ad hoc                                                                  
     draws are expected to:                                                                                                     
            Reduce future Market Values;                                                                                        
            Reduce future Statutory Net Income;                                                                                 
            Reduce future POMV Distributions;                                                                                   
            Reduce the future Earnings Reserve Balance;                                                                         
            Increase the probability of shortfalls relative                                                                     
          to the POMV formula.                                                                                                  
     ? The  current size  of the  ERA balance  combined with                                                                  
     the  high  levels of  unrealized  gains  makes the  ERA                                                                    
     relatively robust to  ad hoc draws over  the next three                                                                    
     to five years.                                                                                                             
     ? Over  longer periods  larger ad  hoc draws  result in                                                                  
     smaller  ERA balances  which means  greater probability                                                                    
     of impaired distributions in future years.                                                                                 
     ? Under  the $5  billion ad  hoc draw  case the  ERA is                                                                  
     expected  to  be  able  to  support  the  POMV  formula                                                                    
     through  2025 (albeit  with lower  POMV amounts  due to                                                                    
     the lower market value).                                                                                                   
     ? After 2026, the $5  billion ad hoc draw increases the                                                                  
     probability of impaired distributions  to 10 percent in                                                                    
     2027, and to 19 percent by 2031.                                                                                           
     ?  Total cumulative  distributions  over  the ten  year                                                                  
     projection period  are generally higher for  the ad hoc                                                                    
     draw cases, but  by less than the amount of  the ad hoc                                                                    
     draws.                                                                                                                     
                                                                                                                                
10:41:16 AM                                                                                                                   
                                                                                                                                
Senator  Wilson queried  whether there  was a  consideration                                                                    
about North Dakotas ad hoc draw of their Legacy Fund.                                                                           
                                                                                                                                
Mr. Allen replied  that Callan had worked  with North Dakota                                                                    
on that  fund, and was  approximately $8 billion.  He stated                                                                    
that   it  was   embroiled  in   political  theatre.   Their                                                                    
legislature  had required  that 20  percent of  the fund  be                                                                    
invested  in  instate  investments,   and  had  relaxed  the                                                                    
fiduciary  standard for  judging  the  performance of  those                                                                    
investments to  give cover  to those  who were  investing in                                                                    
it.  He  stated  that  he had  enjoyed  working  with  APFC,                                                                    
because it was  an apolitical board, but  might be different                                                                    
because of  the POMV. He shared  that there was a  desire to                                                                    
invest in Bison World in North Dakota.                                                                                          
                                                                                                                                
Co-Chair  Stedman  remarked  that   there  was  interest  on                                                                    
tightening up  the fiduciary restraints, and  felt that they                                                                    
would go the opposite direction of North Dakota.                                                                                
                                                                                                                                
10:45:14 AM                                                                                                                   
                                                                                                                                
Senator  Wilson asked  about  the  APFC conversations  about                                                                    
instate investing,  and the disclosure  of public  money and                                                                    
protecting the investors.                                                                                                       
                                                                                                                                
Mr.  Allen   replied  that  remarked  that   public  finance                                                                    
transparency  was  very  important,   he  also  stated  that                                                                    
protecting information  in private markets was  important in                                                                    
protecting their returns.                                                                                                       
                                                                                                                                
Co-Chair  Stedman  stressed  that  APFC  was  working  on  a                                                                    
presentation related to that issue.                                                                                             
                                                                                                                                
Senator  Wielechowski queried  which other  sovereign wealth                                                                    
funds  efforts  to insulate their  staff from  politics that                                                                    
might be possible in Alaska.                                                                                                    
                                                                                                                                
Mr. Allen  replied that  Alaska had done  the right  work to                                                                    
ensure  fiduciary standards  for  investment.  He felt  that                                                                    
there could be a predictable  spending rule, and take ad hoc                                                                    
spending off  the table and  potential ERA limit  to further                                                                    
insulate the investment staff.                                                                                                  
                                                                                                                                
10:51:32 AM                                                                                                                   
                                                                                                                                
Co-Chair Stedman surmised that  there should be a rule-based                                                                    
system.                                                                                                                         
                                                                                                                                
Mr.  Allen  agreed.  He  furthered  that  predictability  of                                                                    
withdrawals was essential for stability.                                                                                        
                                                                                                                                
ADJOURNMENT                                                                                                                   
10:53:13 AM                                                                                                                   
                                                                                                                                
The meeting was adjourned at 10:53 a.m.                                                                                         

Document Name Date/Time Subjects
012522 Callan.APFC.House.Senate.Fin.Com.Discussion.pdf SFIN 1/25/2022 9:00:00 AM
APFC